6 Year Cost Comparison
| XYZ Company | A.A. Waters & Brookes | |
|---|---|---|
| Initial Cost | $2654.86/3000.00 | $4120.00/4655.60 $441.00 upgrade controller |
| Number of Heads | Spray: 7 Rotors: 28 | Spray: 9 Rotors: 27 |
| Lot Size | 70' x 200' | 70' x 200' |
| Total Run Time | 4 hrs. 30 min 4 days/week | 3 hrs. 15 min 3 days/week |
| Cost of Water | $848.00/yr. | $532.00/yr. |
| Cost of Water @ 6 years | $5088.00 | $3192.00 |
| Service | XYZ Company | A.A. Waters & Brookes | |
|---|---|---|---|
| Year One | SSU Repair WNT | $85.00 - $85.00 | $100.00 - $100.00 |
| Year Two | SSU Repair WNT | $85.00 $87.15 $85.00 | $102.00 - $102.00 |
| Year Three | SSU Repair WNT | $90.00 $215.61 $90.00 | $104.40 - $104.40 |
| Year Four | SSU Repair WNT | $90.00 $267.76 $90.00 | $106.12 - $106.12 |
| Year Five | SSU Repair WNT | $90.00 $645.37 (controller) $90.00 | $106.91 - $106.91 |
| Year Six | SSU Repair WNT | $100.00 $381.57 $100.00 | $107.45 $115.43 $107.45 |
| Total cost over 6 years: | $10,420.32* | $9186.90 | |
*Add $789.11 at the start of Year 7 for deficiencies